Ukrainian Banks
- Дата выхода отчёта: 23 августа 2007 г.
- География исследования: Украина
- Период исследования: актуализация по запросу
- Язык отчёта: Английский
- Способ предоставления: электронный
-
Содержание
1. Summary
Growth: Continuing at a breakneck pace
Targets revised upward, Upsides limited
2. Valuation
Gordon growth model. Factorial Bank
Gordon growth model. Forum Bank
Gordon growth model. Megabank
Gordon growth model. Raiffeisen Bank Aval
Gordon growth model. Rodovid Bank
Gordon growth model. Ukrgazbank
Gordon growth model. Ukrinbank
Gordon growth model. Ukrsotsbank
3. Key financial highlights
4. Key sector trends
No sign of slowing down
Retail remains a major driver
Non-performing loans moderate, so far
Falling capital adequacy will bring more deals
5. Bank profiles
5.1 Factorial Bank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.2 Bank Forum
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.3 Khreschatyk Bank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.4 Megabank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.5 Nadra Bank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.6 Raiffeisen Bank Aval
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.7 Rodovid Bank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.8 Ukrgazbank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.9 Ukrinbank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.10 Ukrsotsbank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
6. Appendices
Appendix 1
Appendix 2 - Financials of Ukraine's Top-60 banks
CHARTS
Stock performance, YTD
Ukrainian Banking Index, PFTS & MSCI EM Banks
Upsides and recommendations
TABLES
Target price & recommendation revisions:
BUY opportunities
Comparative valuation
FKTB Key model assumptions, UAH mln
FKTB valuation summary
Sensitivity analysis: Share price, USD
FORM Key model assumptions, UAH mln
FORM valuation summary
Sensitivity analysis: Share price, USD
MEGA Key model assumptions, UAH mln
MEGA valuation summary
Sensitivity analysis: Share price, USD
BAVL Key model assumptions, UAH mln
BAVL valuation summary
Sensitivity analysis: Share price, USD
RODB Key model assumptions, UAH mln
RODB valuation summary
Sensitivity analysis: Share price, USD
UGZB Key model assumptions, UAH mln
UGZB Valuation summary
Sensitivity analysis: Share price, USD
Key model assumptions
Valuation summary
Sensitivity analysis: Share price, USD
UKIB Key model assumptions, UAH mln
UKIB Valuation summary
Sensitivity analysis: Share price, USD
1H07 Summary
M&A deals in the Ukrainian banking sector
Banking sector evolution
Forecast revision by stock
Balance sheet summary, USD ths
Income statement summary, USD ths